⚠ 3 Items Requiring Attention: 1. 3 overdue receivables ~565,650 OMR (Sales Tracker) · 2. Capacity utilization 28% — target: 75% (Production) · 3. Fish Oil inventory at 121 days — target <60 days
Season 7: Jul 25 – May 26 (Month 8/11)
Total Revenue
8.14M
Budget: 5.47M ▲ 48.9%
8,144,655 OMR · Source: P&L Sheet
Gross Profit
3.28M
Budget: 1.56M ▲ 110.6%
GP Margin 40.4% · Source: P&L Sheet
EBITDA
2.86M
Budget: 1.23M ▲ 132.8%
EBITDA Margin 35.2% · Source: P&L Sheet
PBT
2.46M
Budget: 0.87M ▲ 182.9%
2,464,136 OMR · Source: P&L Sheet
Cash Profit
2.66M
Budget: 1.06M ▲ 151.9%
2,658,198 OMR · Source: P&L Sheet
Cash Position
431K
430,989 OMR Healthy
Threshold: >200K · Source: Cash Flow ↗
RM Intake
36,688
MT season total On Track
Target: >25K MT · Source: Production ↗
FM Yield
25.04%
Season avg Above Target
Threshold: >23% · Source: Production ↗
Capacity Utilization
28%
Budget: 27.5% Below Budget
600 MT/day installed · Source: Production ↗
FO Inventory Days
121 days
1,889 MT unsold Warning
Target: <60 days · Source: Production ↗
Monthly Revenue Trend Jul–Feb
Margin Analysis (% of Revenue) GP / EBITDA / PBT
Production Summary — Season 7 (Jul–Mar) 36,688 MT Raw Fish
Produced figures: Source: Production Report ↗ · Sold figures: Source: Sales Tracker ↗
Fish Meal
Produced9,188 MT
Sold (Executed)7,430 MT
Inventory1,256 MT
Avg Yield25.04%
Avg FM Price~$1,849/MT
Fish Oil
Produced2,530 MT
Sold (Executed)1,816 MT
Inventory1,889 MT
Avg Yield6.90%
Fish Soluble Paste
Produced714 MT
Sold (Executed)701 MT
Inventory22 MT
Monthly Raw Fish Input (MT)
Sales & Receivables View Full Report →
Source: Sales Tracker (Google Sheet)
Total Received (OMR)5,851,396
Balance to Receive (OMR)2,113,571
By Product
Product Received Balance
Fishmeal4,426,5571,677,045
Fish Oil1,294,211381,548
Fish Sol. Paste130,62854,978
Contract Status
17
Completed
3
In Progress
3
Pending Ship
3 overdue receivables totalling approx. 565,650 OMR · up to 54 days overdue
Monthly P&L Summary (OMR) Source: P&L Sheet · Jul 2025–Feb 2026
Metric Jul-25 Aug-25 Sep-25 Oct-25 Nov-25 Dec-25 Jan-26 Feb-26 Total
Total Revenue 162,158 656,294 223,632 281,616 1,488,246 2,250,183 1,342,406 1,740,120 8,144,655
Direct Costs 166,912 558,956 172,714 228,173 877,663 1,157,659 689,434 978,456 4,829,966
Gross Profit -4,754 92,844 49,336 51,482 602,731 1,085,481 648,251 756,629 3,282,000
Indirect Costs 43,626 37,611 39,929 52,204 78,064 59,424 59,569 55,558 425,985
EBITDA -48,380 55,233 9,407 -722 524,667 1,026,057 588,682 701,070 2,856,014
Depreciation 23,655 23,756 23,756 24,191 24,506 24,475 24,781 24,941 194,062
Interest 22,606 23,279 22,428 23,881 25,509 26,304 25,561 28,248 197,816
PBT -94,641 8,198 -36,777 -48,793 474,652 975,278 538,339 647,881 2,464,136
Cash Profit -70,986 31,954 -13,021 -24,602 499,158 999,753 563,121 672,822 2,658,198
Report Navigation

Sales

Contracts, receivables, overdue tracker

Production

Daily KPIs, yields, cost analysis

Inventory

Stock levels, aging, trapped capital

Cash Flow

Weekly forecast, inflows & outflows

Payables

Vendor balances, payment schedules

Payments

Bank transactions, reconciliation

Maturities

Loan maturities, LC & debt schedule