Alpha Fishco: Season 7 Sales & Operations Report

Sales by Product (Contract Value, USD)

Contract Status

Product Summary

Product Total Order Qty (MT) Executed (MT) Balance (MT) Avg Rate (USD) Payment Received (OMR) Balance Receivable (OMR)
Fishmeal 7,400.00 5,477.25 1,922.75 1,828.72 2,537,824.13 3,628,588.76
Fish Oil 1,500.00 1,402.74 97.26 1,995.67 348,559.59 811,687.03
Fish Soluble Paste 580.00 597.08 -17.08 684.83 93,103.36 98,636.62

Weekly Cash Flow Forecast

Fishmeal

Contract Summary

Contract #BuyerContract DateContract Qty (MT) Rate (USD/MT)Executed Qty (MT)Prepayments Received (OMR) Est. CompletionOverall Status
TGR4-O-20251022Kanematsuundefined 2,000.001,720.002,054.00 873,579.6917/12/2025 Completed
AFL/FM/S7/SC/K/25/04Inproquisaundefined 200.001,700.00204.00 133,395.1527/11/2025 Completed
TGR4-O-20251110-2 Kanematsuundefined 200.001,825.00204.00 143,211.0213/12/2025 Completed
TGR4-O-20251110-1 Kanematsuundefined 2,000.001,845.002,052.25 504,025.7828/01/2026 Completed
TGR4-O-20251121Kanematsuundefined 400.001,840.00408.00 0.0009/01/2026 Completed
TGR4-O-20251126Kanematsuundefined 1,500.001,870.000.00 0.0025/02/2026 Pending Shipment
TE03191/FM11481/25Everlasting A-One Tradingundefined 150.001,865.000.00 0.0014/02/2026 Pending Shipment
TE03192/FM11482/25Everlasting A-One Tradingundefined 150.001,865.000.00 0.0007/03/2026 Pending Shipment
TE03216 - FM 11506/25Gulportundefined 300.001,990.00300.00 0.0025/01/2026 Completed
AFL/FM/S7/SC/L/25/08Inproquisaundefined 500.002,000.00255.00 48,074.2207/02/2026 In Progress
Total 7,400.00 5,477.25 1,702,285.86

Shipment & Payment Details

Contract #BuyerShipment Qty (MT)Executed Value (USD)Prepayment (OMR)Balance Receivable (OMR)Amount Received (OMR)Shipment ETDPayment StatusExpected Payment Date
TGR4-O-20251022Kanematsu306.00526,320.00 0.00202,362.20202,362.20 12/11/2025Payment received17/12/2025
TGR4-O-20251022Kanematsu207.50347,562.50 0.00133,632.60133,632.60 14/11/2025Payment received17/12/2025
AFL/FM/S7/SC/K/25/04Inproquisa204.00346,800.00 133,395.150.00133,395.15 27/11/2025Payment received16/11/2025 28/1/2026
TGR4-O-20251022Kanematsu204.00350,880.00 134,968.600.00134,968.60 21/11/2025Payment received3/1/2026
TGR4-O-20251022Kanematsu204.00350,880.00 134,968.600.00134,968.60 21/11/2025Payment received4/1/2026
TGR4-O-20251022Kanematsu311.25521,343.75 200,582.290.00200,582.29 28/11/2025Payment received6/1/2026
TGR4-O-20251022Kanematsu311.25521,343.75 200,582.290.00200,582.29 28/11/2025Payment received6/1/2026
TGR4-O-20251022Kanematsu306.00526,320.00 202,477.910.00202,477.91 17/12/2025Payment received27/1/2026
TGR4-O-20251022Kanematsu204.00350,880.00 0.00135,790.56135,790.56 17/12/2025Payment received2/2/2026
TGR4-O-20251110-2 Kanematsu204.00372,300.00 143,211.020.00143,211.02 13/12/2025Payment received4/2/2026
TGR4-O-20251110-1 Kanematsu306.00564,570.00 0.00218,488.59218,488.59 3/1/2026Payment received2/2/2026
TGR4-O-20251110-1 Kanematsu204.00376,380.00 144,800.000.00144,800.00 3/1/2026Payment received4/2/2026
TGR4-O-20251110-1 Kanematsu204.00376,380.00 0.00145,659.060.00 12/1/2026Documents sent15/2/2026
TGR4-O-20251110-1 Kanematsu204.00371,280.00 0.00143,685.360.00 20/1/2026Documents not sent20/2/2026
TGR4-O-20251110-1 Kanematsu204.00371,280.00 0.00143,685.360.00 25/1/2026Documents not sent20/2/2026
TGR4-O-20251110-1 Kanematsu204.00371,280.00 0.00143,685.360.00 28/1/2026Documents not sent20/2/2026
TGR4-O-20251110-1 Kanematsu311.25560,250.00 215,553.000.00215,553.00 3/1/2026Payment received4/2/2026
TGR4-O-20251110-1 Kanematsu207.50373,500.00 143,672.780.00143,672.78 3/1/2026Payment received10/2/2026
TGR4-O-20251110-1 Kanematsu207.50373,500.00 0.00144,544.500.00 17/1/2026Documents sent4/2/2026
TGR4-O-20251121Kanematsu204.00375,360.00 0.00145,264.32145,264.32 28/12/2025Payment received2/2/2026
TGR4-O-20251121Kanematsu204.00380,460.00 0.00147,238.020.00 9/1/2026Documents sent20/2/2026
TGR4-O-20251126Kanematsu311.250.00 0.00225,248.510.00 25/2/202615/3/2026
TGR4-O-20251126Kanematsu207.500.00 0.00150,165.680.00 6/2/2026
TGR4-O-20251126Kanematsu207.500.00 0.00150,165.680.00 13/2/2026
TGR4-O-20251126Kanematsu306.000.00 0.00226,778.130.00 20/2/2026
TGR4-O-20251126Kanematsu306.000.00 0.00226,778.130.00 25/2/2026
TGR4-O-20251126Kanematsu204.000.00 0.00151,185.420.00 7/2/2026
TE03191/FM11481/25Everlasting A-One Trading150.000.00 0.00108,263.250.00 14/2/20264/3/2026
TE03192/FM11482/25Everlasting A-One Trading150.000.00 0.00108,263.250.00 7/3/202625/3/2026
TE03216 - FM 11506/25Gulport300.00597,000.00 0.00231,039.000.00 25/1/2026Documents not sent12/2/2026
AFL/FM/S7/SC/L/25/08Inproquisa255.00510,000.00 48,074.22149,295.7848,074.22 24/1/2026Documents not sent11/2/2026
AFL/FM/S7/SC/L/25/08Inproquisa255.000.00 0.00197,370.000.00 7/2/202625/2/2026

Fish Oil

Contract Summary

Contract #BuyerContract DateContract Qty (MT) Rate (USD/MT)Executed Qty (MT)Prepayments Received (OMR) Est. CompletionOverall Status
AFL/FO/S7/SC/K/25/06Terramarundefined 700.001,950.00702.76 132,059.1127/12/2025 Completed
AFL/FO/S7/SC/K/25/07ARASCOundefined 100.001,910.00105.14 77,716.3311/12/2025 Completed
AFL/FO/S7/SC/K/25/09Cargillundefined 250.002,100.00245.20 50,793.7504/12/2025 In Progress
IOT1336-25Otey Ltdundefined 250.002,110.00246.94 50,741.6512/12/2025 In Progress
AFL/FO/S7/SC/K/25/05Industrias Afinesundefined 200.001,925.00102.70 37,248.7525/12/2025 In Progress
Total 1,500.00 1,402.74 348,559.59

Shipment & Payment Details

Contract #BuyerShipment Qty (MT)Executed Value (USD)Prepayment (OMR)Balance Receivable (OMR)Amount Received (OMR)Shipment ETDPayment StatusExpected Payment Date
AFL/FO/S7/SC/K/25/06Terramar347.58677,781.00 66,027.23196,274.0266,027.23 02/12/2025Documents sent29/1/2026
AFL/FO/S7/SC/K/25/07ARASCO36.3469,409.40 26,861.440.0026,861.44 23/11/2025Payment received6/1/2026
AFL/FO/S7/SC/K/25/07ARASCO34.3265,551.20 25,368.310.0025,368.31 10/12/2025Payment received6/1/2026
AFL/FO/S7/SC/K/25/09Cargill245.20514,920.00 50,793.75148,480.2950,793.75 04/12/2025Documents sent1/2/2026
IOT1336-25Otey Ltd246.94521,043.40 50,741.65150,902.1450,741.65 12/12/2025Documents sent7/2/2026
AFL/FO/S7/SC/K/25/05Industrias Afines102.70197,697.50 37,248.7539,260.1837,248.75 13/12/2025Documents sent2/2/2026
AFL/FO/S7/SC/K/25/05Industrias Afines100.360.00 0.0074,765.690.00 25/12/2025Documents sent2/2/2026
AFL/FO/S7/SC/K/25/06Terramar355.18692,601.00 66,031.88202,004.7166,031.88 27/12/2025Documents not sent7/2/2026
AFL/FO/S7/SC/K/25/07ARASCO34.4865,856.80 25,486.580.0025,486.58 11/12/2025Payment received6/1/2026

Fish Soluble Paste

Contract Summary

Contract #BuyerContract DateContract Qty (MT) Rate (USD/MT)Executed Qty (MT)Prepayments Received (OMR) Est. CompletionOverall Status
AFL/FSP/S7/SC/J/25/03Agrifaundefined 100.00690.00103.88 27,520.2009/11/2025 Completed
AFL/FSP/S7/SC/J/25/02Masiundefined 120.00680.00122.92 0.0022/11/2025 Completed
AFL/FSP/S7/SC/L/25/11Agrifaundefined 360.00685.00370.28 32,425.0030/01/2026 Completed
Total 580.00 597.08 59,945.20

Shipment & Payment Details

Contract #BuyerShipment Qty (MT)Executed Value (USD)Prepayment (OMR)Balance Receivable (OMR)Amount Received (OMR)Shipment ETDPayment StatusExpected Payment Date
AFL/FSP/S7/SC/J/25/03Agrifa103.8871,677.20 27,520.200.0027,520.20 09/11/2025Payment received
AFL/FSP/S7/SC/J/25/02Masi122.9283,585.60 0.0033,158.1633,158.16 22/11/2025Payment received17/12/2025
AFL/FSP/S7/SC/L/25/11Agrifa123.2884,446.80 32,425.000.0032,425.00 25/12/2025Payment received4/2/2026
AFL/FSP/S7/SC/L/25/11Agrifa123.3884,515.30 0.0032,707.420.00 15/1/2026Documents not sent20/02/2026
AFL/FSP/S7/SC/L/25/11Agrifa123.6284,679.70 0.0032,771.040.00 30/1/2026Documents not sent1/3/2026

Overdue Payables for Follow-up

Client Invoice # Due Date Amount Due (OMR) Days Overdue
Terramar AFL/FO/S7/SC/K/25/06 29/01/2026 196,274.02 13
Terramar AFL/FO/S7/SC/K/25/06 07/02/2026 202,004.71 4
Cargill AFL/FO/S7/SC/K/25/09 01/02/2026 148,480.29 10
Kanematsu TGR4-O-20251110-1 04/02/2026 144,544.50 7
Otey Ltd IOT1336-25 07/02/2026 150,902.14 4
Industrias Afines AFL/FO/S7/SC/K/25/05 02/02/2026 39,260.18 9
Industrias Afines AFL/FO/S7/SC/K/25/05 02/02/2026 74,765.69 9
Inproquisa AFL/FM/S7/SC/L/25/08 11/02/2026 149,295.78 0