Alpha Fishco: Season 7 Sales & Operations Report

Sales by Product (Contract Value, USD)

Contract Status

Weekly Cash Flow Forecast

Fishmeal

Contract Summary

Contract #BuyerContract DateContract Qty (MT) Rate (USD/MT)Executed Qty (MT)Prepayments Received (OMR) Est. CompletionOverall Status
TGR4-O-20251022Kanematsu22/10/2025 2000.00$1,720.002054.00 0.0016/12/2025 Completed
AFL/FM/S7/SC/K/25/04Inproquisa11/11/2025 200.00$1,700.00204.00 32682.2227/11/2025 Completed
TGR4-O-20251110-2Kanematsu10/11/2025 200.00$1,825.00204.00 0.0012/12/2025 Completed
TGR4-O-20251110-1Kanematsu10/11/2025 2000.00$1,820.000.00 0.0028/01/2026 Pending Shipment
TGR4-O-20251121Kanematsu21/11/2025 400.00$1,840.000.00 0.0031/12/2025 Pending Shipment
TGR4-O-20251126Kanematsu26/11/2025 1500.00$1,870.000.00 0.0012/02/2026 Awaiting shipment instruction
TE03191/FM11481/25Everlasting A-One Trading1/12/2025 150.00$1,865.000.00 0.0007/02/2026 Pending Shipment
TE03192/FM11482/25Everlasting A-One Trading1/12/2025 150.00$1,865.000.00 0.0007/03/2026 Pending Shipment
Total 6600.00 2462.00 32682.22

Shipment & Payment Details

Contract #BuyerShipment Qty (MT)Executed Value (USD)Prepayment (OMR)Balance Receivable (OMR)Amount Received (OMR)Shipment ETDPayment StatusExpected Payment Date
TGR4-O-20251022Kanematsu306.00$526,320.00 0.00202362.200.00 12/11/2025Documents sent17/12/2025
TGR4-O-20251022Kanematsu207.50$347,562.50 0.00133632.600.00 14/11/2025Documents sent17/12/2025
AFL/FM/S7/SC/K/25/04Inproquisa204.00$346,800.00 32682.2298897.7832682.22 27/11/2025Documents sent18/12/2025
TGR4-O-20251022Kanematsu204.00$350,880.00 0.00135790.560.00 21/11/2025Documents sent24/12/2025
TGR4-O-20251022Kanematsu204.00$350,880.00 0.00135790.560.00 21/11/2025Documents not sent26/12/2025
TGR4-O-20251022Kanematsu311.25$521,343.75 0.00201760.030.00 28/11/2025Documents not sent30/12/2025
TGR4-O-20251022Kanematsu311.25$521,343.75 0.00201760.030.00 28/11/2025Documents not sent30/12/2025
TGR4-O-20251022Kanematsu306.00$526,320.00 0.00203685.840.00 16/12/2025Documents not sent3/1/2026
TGR4-O-20251022Kanematsu204.00$350,880.00 0.00135790.560.00 16/12/2025Documents not sent3/1/2026
TGR4-O-20251110-2Kanematsu204.00$372,300.00 0.00144080.100.00 12/12/2025Documents not sent30/12/2025
TGR4-O-20251110-1Kanematsu300.00$0.00 0.00211302.000.00 27/12/202514/1/2026
TGR4-O-20251110-1Kanematsu200.00$0.00 0.00140868.000.00 27/12/202514/1/2026
TGR4-O-20251110-1Kanematsu200.00$0.00 0.00140868.000.00 7/1/202625/1/2026
TGR4-O-20251110-1Kanematsu200.00$0.00 0.00140868.000.00 14/1/20261/2/2026
TGR4-O-20251110-1Kanematsu200.00$0.00 0.00140868.000.00 21/1/20268/2/2026
TGR4-O-20251110-1Kanematsu200.00$0.00 0.00140868.000.00 28/1/202615/2/2026
TGR4-O-20251110-1Kanematsu300.00$0.00 0.00208980.000.00 27/12/202514/1/2026
TGR4-O-20251110-1Kanematsu200.00$0.00 0.00139320.000.00 27/12/202514/1/2026
TGR4-O-20251110-1Kanematsu200.00$0.00 0.00139320.000.00 21/1/20268/2/2026
TGR4-O-20251121Kanematsu200.00$0.00 0.00142416.000.00 28/12/202515/1/2026
TGR4-O-20251121Kanematsu200.00$0.00 0.00142416.000.00 31/12/202518/1/2026
TGR4-O-20251126Kanematsu1500.00$0.00 0.001085535.000.00 12/2/20262/3/2026
TE03191/FM11481/25Everlasting A-One Trading150.00$0.00 0.00108263.250.00 07/02/202625/02/2026
TE03192/FM11482/25Everlasting A-One Trading150.00$0.00 0.00108263.250.00 07/03/202625/03/2026

Fish Oil

Contract Summary

Contract #BuyerContract DateContract Qty (MT) Rate (USD/MT)Executed Qty (MT)Prepayments Received (OMR) Est. CompletionOverall Status
AFL/FO/S7/SC/K/25/06Terramar11/11/2025 700.00$1,950.00347.58 66021.8119/12/2025 In Progress
AFL/FO/S7/SC/K/25/07ARASCO12/11/2025 100.00$1,910.00105.14 18461.4711/12/2025 Completed
AFL/FO/S7/SC/K/25/09Cargill23/11/2025 250.00$2,100.00245.20 50793.7504/12/2025 In Progress
IOT1336-25Otey Ltd25/11/2025 250.00$2,110.00250.00 0.0012/12/2025 Completed
AFL/FO/S7/SC/K/25/05Industrias Afines6/11/2025 200.00$1,925.00100.00 37248.7513/12/2025 In Progress
AFL/FO/S7/SC/L/25/10Venterra12/11/2025 500.00$2,450.000.00 0.0022/12/2025 Pending Shipment
Total 2000.00 1047.92 172525.78

Shipment & Payment Details

Contract #BuyerShipment Qty (MT)Executed Value (USD)Prepayment (OMR)Balance Receivable (OMR)Amount Received (OMR)Shipment ETDPayment StatusExpected Payment Date
AFL/FO/S7/SC/K/25/06Terramar347.58$677,781.00 66021.81196279.4366021.81 02/12/2025Documents not sent22/12/2025
AFL/FO/S7/SC/K/25/07ARASCO36.34$69,409.40 18461.478399.9718461.47 23/11/2025Documents sent18/12/2025
AFL/FO/S7/SC/K/25/07ARASCO34.32$65,551.20 0.0025368.310.00 10/12/2025Documents sent18/12/2025
AFL/FO/S7/SC/K/25/09Cargill245.20$514,920.00 50793.75148480.2950793.75 04/12/2025Documents not sent18/12/2025
IOT1336-25Otey Ltd250.00$527,500.00 0.00204142.500.00 12/12/2025Documents not sent22/12/2025
AFL/FO/S7/SC/K/25/05Industrias Afines100.00$192,500.00 37248.7537248.7537248.75 13/12/2025Documents not sent23/12/2025
AFL/FO/S7/SC/K/25/05Industrias Afines100.00$0.00 0.0074497.500.00 13/12/202523/12/2025
AFL/FO/S7/SC/K/25/06Terramar350.00$0.00 0.00264127.500.00 19/12/202529/12/2025
AFL/FO/S7/SC/K/25/07ARASCO34.48$65,856.80 0.0025486.580.00 11/12/2025Documents sent18/12/2025
AFL/FO/S7/SC/L/25/10Venterra500.00$0.00 0.00474075.000.00 22/12/202518/12/2025

Fish Soluble Paste

Contract Summary

Contract #BuyerContract DateContract Qty (MT) Rate (USD/MT)Executed Qty (MT)Prepayments Received (OMR) Est. CompletionOverall Status
AFL/FSP/S7/SC/J/25/03Agrifa22/10/2025 100.00$690.00103.88 27520.2009/11/2025 Completed
AFL/FSP/S7/SC/J/25/02Masi17/10/2025 120.00$680.00122.92 0.0022/11/2025 Completed
AFL/FSP/S7/SC/L/25/11Agrifa3/12/2025 360.00$685.000.00 0.0030/01/2026 Pending Shipment
Total 580.00 226.80 27520.20

Shipment & Payment Details

Contract #BuyerShipment Qty (MT)Executed Value (USD)Prepayment (OMR)Balance Receivable (OMR)Amount Received (OMR)Shipment ETDPayment StatusExpected Payment Date
AFL/FSP/S7/SC/J/25/03Agrifa103.88$71,677.20 27520.200.0027520.20 09/11/2025Payment received
AFL/FSP/S7/SC/J/25/02Masi122.92$83,585.60 0.0033158.160.00 22/11/2025Documents sent17/12/2025
AFL/FSP/S7/SC/L/25/11Agrifa120.00$0.00 0.0031811.400.00 21/12/202508/01/2026
AFL/FSP/S7/SC/L/25/11Agrifa120.00$0.00 0.0031811.400.00 15/01/202602/02/2026
AFL/FSP/S7/SC/L/25/11Agrifa120.00$0.00 0.0031811.400.00 30/01/202617/02/2026