⚠ 3 Items Requiring Attention: 1. 3 overdue receivables ~565,650 OMR (Sales Tracker) · 2. Capacity utilization 28% — target: 75% (Production) · 3. Fish Oil inventory at 121 days — target <60 days
Season 7: Jul 25 – Jun 26 (Complete)
Total Revenue
10.48M
Budget: 8.07M ▲ 29.9%
10,484,541 OMR · Source: P&L Sheet
Gross Profit
4.47M
Budget: 2.19M ▲ 104.1%
GP Margin 42.6% · Source: P&L Sheet
EBITDA
3.76M
Budget: 1.68M ▲ 123.5%
EBITDA Margin 35.9% · Source: P&L Sheet
PBT
3.17M
Budget: 1.15M ▲ 175.6%
3,169,688 OMR · Source: P&L Sheet
Cash Profit
3.46M
Budget: 1.43M ▲ 142.9%
3,464,431 OMR · Source: P&L Sheet
Total Revenue
3.16M
Jul–Aug · 2 of 12 months
3,164,057 OMR · Source: P&L Sheet · Budget not yet loaded for S8
Gross Profit
1.39M
GP Margin 43.8%
1,386,290 OMR · Source: P&L Sheet
EBITDA
1.20M
EBITDA Margin 37.8%
1,197,200 OMR · Source: P&L Sheet
PBT
1.10M
Jul–Aug cumulative
1,102,296 OMR · Source: P&L Sheet
Cash Profit
1.15M
Jul–Aug cumulative
1,152,850 OMR · Source: P&L Sheet
Cash Position
431K
430,989 OMR Healthy
Threshold: >200K · Source: Cash Flow ↗
RM Intake
36,688
MT season total On Track
Target: >25K MT · Source: Production ↗
FM Yield
25.04%
Season avg Above Target
Threshold: >23% · Source: Production ↗
Capacity Utilization
28%
Budget: 27.5% Below Budget
600 MT/day installed · Source: Production ↗
FO Inventory Days
121 days
1,889 MT unsold Warning
Target: <60 days · Source: Production ↗
Cash Position
431K
430,989 OMR Live
Current balance, all seasons
Season 8 KPIs pending
RM Intake, FM Yield, Capacity Utilization and FO Inventory Days will populate once Season 8 production days are logged.
Monthly Revenue Trend Jul–Jun
Margin Analysis (% of Revenue) GP / EBITDA / PBT
Monthly Revenue Trend Jul–Aug
Margin Analysis (% of Revenue) GP / EBITDA / PBT
Production Summary — Season 7 (Jul–Mar) 36,688 MT Raw Fish
Produced figures: Source: Production Report ↗ · Sold figures: Source: Sales Tracker ↗
Fish Meal
Produced9,188 MT
Sold (Executed)7,430 MT
Inventory1,256 MT
Avg Yield25.04%
Avg FM Price~$1,849/MT
Fish Oil
Produced2,530 MT
Sold (Executed)1,816 MT
Inventory1,889 MT
Avg Yield6.90%
Fish Soluble Paste
Produced714 MT
Sold (Executed)701 MT
Inventory22 MT
Monthly Raw Fish Input (MT)
Sales & Receivables View Full Report →
Source: Sales Tracker (Google Sheet)
Total Received (OMR)5,851,396
Balance to Receive (OMR)2,113,571
By Product
Product Received Balance
Fishmeal4,426,5571,677,045
Fish Oil1,294,211381,548
Fish Sol. Paste130,62854,978
Contract Status
17
Completed
3
In Progress
3
Pending Ship
⚠ 3 overdue receivables totalling approx. 565,650 OMR · up to 54 days overdue
Season 8 production summary pending
Season totals for Fish Meal, Fish Oil and FSP (produced / sold / inventory / yield) will populate as Season 8 production days and Sales Tracker rows come in.
Season 8 sales & receivables pending
Contract totals, product mix and overdue tracker will populate once the Sales Tracker has S8-tagged contract rows.
Available for Sales Stock minus pending shipments · Source: Production Report ↗
Fish Meal
Current Stock— MT
Yet to Ship— MT
Available for Sale — MT
Fish Oil
Current Stock— MT
Yet to Ship— MT
Available for Sale — MT
Monthly P&L Summary (OMR) Source: P&L Sheet · Jul 2025–Jun 2026
Metric Jul-25 Aug-25 Sep-25 Oct-25 Nov-25 Dec-25 Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Total
Total Revenue 162,158 656,294 223,632 281,616 1,488,246 2,250,183 1,352,476 1,740,120 0 0 1,498,839 830,977 10,484,541
Direct Costs 166,912 558,956 172,723 228,106 874,213 1,153,625 683,942 973,294 30,763 26,922 833,931 252,536 5,955,922
Gross Profit -15,718 92,844 49,326 51,548 606,181 1,089,515 663,813 761,791 -30,763 -26,922 653,944 570,132 4,465,691
Indirect Costs 43,626 37,611 39,929 52,204 78,064 59,424 59,569 55,558 72,773 46,605 66,725 89,682 701,771
EBITDA -59,345 55,233 9,398 -655 528,117 1,030,092 604,243 706,232 -103,536 -73,527 587,218 480,449 3,763,920
Depreciation 23,655 23,756 23,756 24,191 24,506 24,475 24,781 24,941 24,941 25,214 25,259 25,267 294,743
Interest 22,606 23,279 22,428 23,881 25,509 26,304 25,561 28,248 26,406 25,106 24,476 25,686 299,489
PBT -105,605 8,198 -36,787 -48,727 478,102 979,312 553,901 653,043 -154,883 -123,847 537,484 429,497 3,169,688
Cash Profit -81,950 31,954 -13,030 -24,536 502,608 1,003,787 578,683 677,984 -129,942 -98,633 562,743 454,764 3,464,431
Monthly P&L Summary (OMR) Source: P&L Sheet · Jul–Aug 2026 (Budget not yet loaded for S8)
Metric Jul-26 Aug-26 Total
Total Revenue 1,198,417 1,965,640 3,164,057
Direct Costs 575,666 1,195,182 1,770,848
Gross Profit 620,467 765,823 1,386,290
Indirect Costs 52,372 136,718 189,090
EBITDA 568,094 629,106 1,197,200
Depreciation 25,267 25,287 50,554
Interest 21,849 22,501 44,350
PBT 520,978 581,318 1,102,296
Cash Profit 546,245 606,605 1,152,850
Production hasn't started yet this season (0 MT raw fish intake in Jul–Aug) — the revenue above is from Fish Meal/Fish Oil/FSP stock carried over from Season 7. Raw-fish season typically ramps up later in the year, matching last season's pattern.
Report Navigation

Season 7 Summary

Final closed-book season report

Sales

Contracts, receivables, overdue tracker

Production

Daily KPIs, yields, cost analysis

Cash Flow

Weekly forecast, inflows & outflows

Payables

Vendor balances, payment schedules

Payments

Bank transactions, reconciliation

Maturities

Loan maturities, LC & debt schedule